| Property Detail Name | Property Detail Value |
|---|---|
| Address | 1809 Ivy Rd, Oceanside, CA 92054 |
| Property Type | Single Family |
| Price | $1,899,900 |
| Price Change | -$100,000 |
| Tax Assessed Value | $1,376,768 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 5.0 |
| Bathrooms | 4.0 |
| Living Area | 3,665.0 |
| Lot Area | 0.25757575757575757 |
| Lot Area Unit | ACRES |
| Year Built | 2004 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -19.3% |
| Monthly Rent | $6,028 |
| Net Operating Income | $5,458 |
| Cap Rate | 3.4% |
| Monthly Cash Flow | -$6,101 |
| Gross Rent Multiplier | 26.3 |
| Debt Service Coverage Ratio | 0.6 |
| Principal and Interest | $9,707 |
| Tax | $1,852 |
| HOA Fees | $0 |
| Insurance | $570 |
| Total Payment | $12,129 |