| Property Detail Name | Property Detail Value |
|---|---|
| Address | 4368 Nautilus Way UNIT 10, Oceanside, CA 92056 |
| Property Type | Townhouse |
| Price | $750,000 |
| Price Change | $0 |
| Tax Assessed Value | $604,886 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 3.0 |
| Bathrooms | 4.0 |
| Living Area | 1,616.0 |
| Lot Area | 0.593801652892562 |
| Lot Area Unit | ACRES |
| Year Built | 2007 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -11.2% |
| Monthly Rent | $3,697 |
| Net Operating Income | $3,137 |
| Cap Rate | 5.0% |
| Monthly Cash Flow | -$1,402 |
| Gross Rent Multiplier | 16.9 |
| Debt Service Coverage Ratio | 0.8 |
| Principal and Interest | $3,808 |
| Tax | $731 |
| HOA Fees | $335 |
| Insurance | $225 |
| Total Payment | $5,099 |