| Property Detail Name | Property Detail Value |
|---|---|
| Address | 3112 Pembrooke Cir, Milton, GA 30004 |
| Property Type | Condo |
| Price | $320,000 |
| Price Change | $0 |
| Tax Assessed Value | $201,900 |
| Non Owner Occupied? | Yes |
| Pre Foreclosure Auction | No |
| Bedrooms | 1.0 |
| Bathrooms | 1.0 |
| Living Area | 941.0 |
| Lot Area | 958.32 |
| Lot Area Unit | SQFT |
| Year Built | 1997 |
| Financial Metric Name | Financial Metric Value |
|---|---|
| Cash on Cash Return | -7.8% |
| Monthly Rent | $1,686 |
| Net Operating Income | $1,425 |
| Cap Rate | 5.3% |
| Monthly Cash Flow | -$417 |
| Gross Rent Multiplier | 15.8 |
| Debt Service Coverage Ratio | 0.9 |
| Principal and Interest | $1,623 |
| Tax | $219 |
| HOA Fees | $165 |
| Insurance | $96 |
| Total Payment | $2,103 |